Calculate the payment amount for the loan in cell C15. Reference the cells containing the

appropriate loan information as the arguments for the function you use. Cells C20-C67 in the

"Payment" column are populated with the payment amount from cell C15.

=PMT(C13/12,C12,C11)

Calculate, in cell D20, the interest amount for period 1 by multiplying the balance in period 0

(cell F19) by the loan interest rate (cell C13) divided by 12. Dividing the interest rate by 12

results in the monthly interest rate. This formula is reusable. The interest for a given period is

always the monthly interest rate times the balance from the previous period.

f

=F19*C$13/12

Copy the Interest amount calcualtion down to complete the "interest" column of the

amortization table.

Paste down column .

If you need a professional to complete your college homework at a small fee, then reach out to

Homeworkanalyzers.com

Calculate, in cell E20, the principal amount for period 1. The principal amount is the difference

between the payment amount (cell C20) and the interest amount (cell D20) for period 1.

Construct your formula in such a way that it can be reused to complete the "principal" column

of the amortization table.

=C20-D20

Copy the principal amount calculation down to complete the "principal" column of the

amortization table.

Copy and paste down.

Calculate, in cell F20, the balance for period 1. The balance is the difference between the

balance for period 0 (cell F19) and the principal amount for period 1 (cell E20). This formula is

reusable. The balance is always calculated as the difference between the balance from the

previous period and the principal amount for the current period.